PRESUPUESTO
| |
| RESUMEN PRESUPUESTO | ||||||||||||
| DENOMINACION | CODIFICADO | CERTIFICADO | % EJE. CERT. | COMPROMETIDO | % EJE. COMP. | DEVENGADO | % EJE. DEVEN. | PAGADO | % EJE. PAG. | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PLANIFICACIÓN OPERATIVA ANUAL - POA | 9,453,983.07 | 4,031,594.96 | 42.64% | 4,150,805.17 | 43.91% | 2,112,574.33 | 22.35% | 2,093,789.02 | 22.15% | |||
| TOTAL GENERAL | 9,453,983.07 | 4,031,594.96 | 42.64% | 4,150,805.17 | 43.91% | 2,112,574.33 | 22.35% | 2,093,789.02 | 22.15% | |||
| PRESUPUESTO POR DIRECCION | ||||||||||||
| DENOMINACION | CODIFICADO | CERTIFICADO | % EJE. CERT. | COMPROMETIDO | % EJE. COMP. | DEVENGADO | % EJE. DEVEN. | DISPONIBLE | % EJE. DISP. | PAGADO | % EJE. PAG. | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DIRECCION DE FOMENTO PRODUCTIVO | 947,169.07 | 500,473.84 | 52.84% | 349,680.53 | 36.92% | 287,762.13 | 30.38% | 659,406.94 | 69.62% | 287,024.72 | 30.30% | |
| DIRECCION DE GESTION AMBIENTAL | 549,486.81 | 272,194.09 | 49.54% | 126,231.06 | 22.97% | 62,039.95 | 11.29% | 487,446.86 | 88.71% | 62,039.95 | 11.29% | |
| DIRECCION DE TECNOLOGIAS DE INFORMACION Y COMUNICACION TICs | 547,215.50 | 304,947.47 | 55.73% | 338,121.18 | 61.79% | 175,248.59 | 32.03% | 371,966.91 | 67.97% | 175,176.59 | 32.01% | |
| DIRECCION DE VIALIDAD, INFRAESTRUCTURA | 394,797.54 | 174,733.33 | 44.26% | 202,486.78 | 51.29% | 66,021.41 | 16.72% | 328,776.13 | 83.28% | 66,021.41 | 16.72% | |
| DIRECCION DE COOPERACION | 344,610.92 | 137,816.86 | 39.99% | 174,068.15 | 50.51% | 108,563.29 | 31.50% | 236,047.63 | 68.50% | 108,563.29 | 31.50% | |
| DIRECCION DE GESTION SOCIAL | 99,196.89 | 21,661.22 | 21.84% | 35,257.94 | 35.54% | 35,257.94 | 35.54% | 63,938.95 | 64.46% | 35,257.94 | 35.54% | |
| TOTAL GENERAL | 2,882,476.73 | 1,411,826.81 | 48.98% | 1,225,845.64 | 42.53% | 734,893.31 | 25.50% | 2,147,583.42 | 74.50% | 734,083.90 | 25.47% | |
| PRESUPUESTO POR DIRECCION / GRUPO - POA | ||||||||||||
| UNIDAD DE GESTIÓN | GRUPO | CODIFICADO | CERTIFICADO | % EJE. CERT. | COMPROMETIDO | % EJE. COMP. | DEVENGADO | % EJE. DEVEN. | DISPONIBLE | % EJE. DISP. | PAGADO | % EJE. PAG. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DIRECCION DE COOPERACION | 05 | 344,610.92 | 137,816.86 | 39.99% | 174,068.15 | 50.51% | 108,563.29 | 31.50% | 236,047.63 | 68.50% | 108,563.29 | 31.50% |
| SUBTOTAL | 344,610.92 | 137,816.86 | 39.99% | 174,068.15 | 50.51% | 108,563.29 | 31.50% | 236,047.63 | 68.50% | 108,563.29 | 31.50% | |
| UNIDAD DE GESTIÓN | GRUPO | CODIFICADO | CERTIFICADO | % EJE. CERT. | COMPROMETIDO | % EJE. COMP. | DEVENGADO | % EJE. DEVEN. | DISPONIBLE | % EJE. DISP. | PAGADO | % EJE. PAG. |
| DIRECCION DE VIALIDAD, INFRAESTRUCTURA | 04 | 394,797.54 | 174,733.33 | 44.26% | 202,486.78 | 51.29% | 66,021.41 | 16.72% | 328,776.13 | 83.28% | 66,021.41 | 16.72% |
| SUBTOTAL | 394,797.54 | 174,733.33 | 44.26% | 202,486.78 | 51.29% | 66,021.41 | 16.72% | 328,776.13 | 83.28% | 66,021.41 | 16.72% | |
| UNIDAD DE GESTIÓN | GRUPO | CODIFICADO | CERTIFICADO | % EJE. CERT. | COMPROMETIDO | % EJE. COMP. | DEVENGADO | % EJE. DEVEN. | DISPONIBLE | % EJE. DISP. | PAGADO | % EJE. PAG. |
| DIRECCION DE FOMENTO PRODUCTIVO | 02 | 947,169.07 | 500,473.84 | 52.84% | 349,680.53 | 36.92% | 287,762.13 | 30.38% | 659,406.94 | 69.62% | 287,024.72 | 30.30% |
| SUBTOTAL | 947,169.07 | 500,473.84 | 52.84% | 349,680.53 | 36.92% | 287,762.13 | 30.38% | 659,406.94 | 69.62% | 287,024.72 | 30.30% | |
| UNIDAD DE GESTIÓN | GRUPO | CODIFICADO | CERTIFICADO | % EJE. CERT. | COMPROMETIDO | % EJE. COMP. | DEVENGADO | % EJE. DEVEN. | DISPONIBLE | % EJE. DISP. | PAGADO | % EJE. PAG. |
| DIRECCION DE GESTION AMBIENTAL | 03 | 549,486.81 | 272,194.09 | 49.54% | 126,231.06 | 22.97% | 62,039.95 | 11.29% | 487,446.86 | 88.71% | 62,039.95 | 11.29% |
| SUBTOTAL | 549,486.81 | 272,194.09 | 49.54% | 126,231.06 | 22.97% | 62,039.95 | 11.29% | 487,446.86 | 88.71% | 62,039.95 | 11.29% | |
| UNIDAD DE GESTIÓN | GRUPO | CODIFICADO | CERTIFICADO | % EJE. CERT. | COMPROMETIDO | % EJE. COMP. | DEVENGADO | % EJE. DEVEN. | DISPONIBLE | % EJE. DISP. | PAGADO | % EJE. PAG. |
| DIRECCION DE GESTION SOCIAL | 06 | 99,196.89 | 21,661.22 | 21.84% | 35,257.94 | 35.54% | 35,257.94 | 35.54% | 63,938.95 | 64.46% | 35,257.94 | 35.54% |
| SUBTOTAL | 99,196.89 | 21,661.22 | 21.84% | 35,257.94 | 35.54% | 35,257.94 | 35.54% | 63,938.95 | 64.46% | 35,257.94 | 35.54% | |
| UNIDAD DE GESTIÓN | GRUPO | CODIFICADO | CERTIFICADO | % EJE. CERT. | COMPROMETIDO | % EJE. COMP. | DEVENGADO | % EJE. DEVEN. | DISPONIBLE | % EJE. DISP. | PAGADO | % EJE. PAG. |
| DIRECCION DE TECNOLOGIAS DE INFORMACION Y COMUNICACION TICs | 07 | 547,215.50 | 304,947.47 | 55.73% | 338,121.18 | 61.79% | 175,248.59 | 32.03% | 371,966.91 | 67.97% | 175,176.59 | 32.01% |
| SUBTOTAL | 547,215.50 | 304,947.47 | 55.73% | 338,121.18 | 61.79% | 175,248.59 | 32.03% | 371,966.91 | 67.97% | 175,176.59 | 32.01% | |
| TOTAL GENERAL | 2,882,476.73 | 1,411,826.81 | 48.98% | 1,225,845.64 | 42.53% | 734,893.31 | 25.50% | 2,147,583.42 | 74.50% | 734,083.90 | 25.47% | |