PRESUPUESTO
| |
| RESUMEN PRESUPUESTO | ||||||||||||
| DENOMINACION | CODIFICADO | CERTIFICADO | % EJE. CERT. | COMPROMETIDO | % EJE. COMP. | DEVENGADO | % EJE. DEVEN. | PAGADO | % EJE. PAG. | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PLANIFICACIÓN OPERATIVA ANUAL - POA | 9,389,636.96 | 2,859,002.75 | 30.45% | 1,859,848.43 | 19.81% | 408,179.29 | 4.35% | 407,498.78 | 4.34% | |||
| TOTAL GENERAL | 9,389,636.96 | 2,859,002.75 | 30.45% | 1,859,848.43 | 19.81% | 408,179.29 | 4.35% | 407,498.78 | 4.34% | |||
| PRESUPUESTO POR DIRECCION | ||||||||||||
| DENOMINACION | CODIFICADO | CERTIFICADO | % EJE. CERT. | COMPROMETIDO | % EJE. COMP. | DEVENGADO | % EJE. DEVEN. | DISPONIBLE | % EJE. DISP. | PAGADO | % EJE. PAG. | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DIRECCION DE FOMENTO PRODUCTIVO | 931,125.44 | 167,373.07 | 17.98% | 169,253.51 | 18.18% | 40,106.55 | 4.31% | 891,018.89 | 95.69% | 39,806.85 | 4.28% | |
| DIRECCION DE TECNOLOGIAS DE INFORMACION Y COMUNICACION TICs | 661,992.86 | 297,265.47 | 44.90% | 177,608.89 | 26.83% | 29,442.90 | 4.45% | 632,549.96 | 95.55% | 29,442.90 | 4.45% | |
| DIRECCION DE GESTION AMBIENTAL | 599,186.73 | 94,495.09 | 15.77% | 48,226.55 | 8.05% | 13,942.56 | 2.33% | 585,244.17 | 97.67% | 13,942.56 | 2.33% | |
| DIRECCION DE VIALIDAD, INFRAESTRUCTURA | 486,297.08 | 95,089.31 | 19.55% | 105,696.29 | 21.73% | 20,283.57 | 4.17% | 466,013.51 | 95.83% | 20,283.57 | 4.17% | |
| DIRECCION DE COOPERACION | 387,048.77 | 168,156.76 | 43.45% | 107,470.84 | 27.77% | 39,496.27 | 10.20% | 347,552.50 | 89.80% | 39,496.27 | 10.20% | |
| DIRECCION DE GESTION SOCIAL | 138,937.58 | 49,156.36 | 35.38% | 55,610.36 | 40.03% | 9,233.12 | 6.65% | 129,704.46 | 93.35% | 9,233.12 | 6.65% | |
| TOTAL GENERAL | 3,204,588.46 | 871,536.06 | 27.20% | 663,866.44 | 20.72% | 152,504.97 | 4.76% | 3,052,083.49 | 95.24% | 152,205.27 | 4.75% | |
| PRESUPUESTO POR DIRECCION / GRUPO - POA | ||||||||||||
| UNIDAD DE GESTIÓN | GRUPO | CODIFICADO | CERTIFICADO | % EJE. CERT. | COMPROMETIDO | % EJE. COMP. | DEVENGADO | % EJE. DEVEN. | DISPONIBLE | % EJE. DISP. | PAGADO | % EJE. PAG. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DIRECCION DE COOPERACION | 05 | 387,048.77 | 168,156.76 | 43.45% | 107,470.84 | 27.77% | 39,496.27 | 10.20% | 347,552.50 | 89.80% | 39,496.27 | 10.20% |
| SUBTOTAL | 387,048.77 | 168,156.76 | 43.45% | 107,470.84 | 27.77% | 39,496.27 | 10.20% | 347,552.50 | 89.80% | 39,496.27 | 10.20% | |
| UNIDAD DE GESTIÓN | GRUPO | CODIFICADO | CERTIFICADO | % EJE. CERT. | COMPROMETIDO | % EJE. COMP. | DEVENGADO | % EJE. DEVEN. | DISPONIBLE | % EJE. DISP. | PAGADO | % EJE. PAG. |
| DIRECCION DE VIALIDAD, INFRAESTRUCTURA | 04 | 486,297.08 | 95,089.31 | 19.55% | 105,696.29 | 21.73% | 20,283.57 | 4.17% | 466,013.51 | 95.83% | 20,283.57 | 4.17% |
| SUBTOTAL | 486,297.08 | 95,089.31 | 19.55% | 105,696.29 | 21.73% | 20,283.57 | 4.17% | 466,013.51 | 95.83% | 20,283.57 | 4.17% | |
| UNIDAD DE GESTIÓN | GRUPO | CODIFICADO | CERTIFICADO | % EJE. CERT. | COMPROMETIDO | % EJE. COMP. | DEVENGADO | % EJE. DEVEN. | DISPONIBLE | % EJE. DISP. | PAGADO | % EJE. PAG. |
| DIRECCION DE FOMENTO PRODUCTIVO | 02 | 931,125.44 | 167,373.07 | 17.98% | 169,253.51 | 18.18% | 40,106.55 | 4.31% | 891,018.89 | 95.69% | 39,806.85 | 4.28% |
| SUBTOTAL | 931,125.44 | 167,373.07 | 17.98% | 169,253.51 | 18.18% | 40,106.55 | 4.31% | 891,018.89 | 95.69% | 39,806.85 | 4.28% | |
| UNIDAD DE GESTIÓN | GRUPO | CODIFICADO | CERTIFICADO | % EJE. CERT. | COMPROMETIDO | % EJE. COMP. | DEVENGADO | % EJE. DEVEN. | DISPONIBLE | % EJE. DISP. | PAGADO | % EJE. PAG. |
| DIRECCION DE GESTION AMBIENTAL | 03 | 599,186.73 | 94,495.09 | 15.77% | 48,226.55 | 8.05% | 13,942.56 | 2.33% | 585,244.17 | 97.67% | 13,942.56 | 2.33% |
| SUBTOTAL | 599,186.73 | 94,495.09 | 15.77% | 48,226.55 | 8.05% | 13,942.56 | 2.33% | 585,244.17 | 97.67% | 13,942.56 | 2.33% | |
| UNIDAD DE GESTIÓN | GRUPO | CODIFICADO | CERTIFICADO | % EJE. CERT. | COMPROMETIDO | % EJE. COMP. | DEVENGADO | % EJE. DEVEN. | DISPONIBLE | % EJE. DISP. | PAGADO | % EJE. PAG. |
| DIRECCION DE GESTION SOCIAL | 06 | 138,937.58 | 49,156.36 | 35.38% | 55,610.36 | 40.03% | 9,233.12 | 6.65% | 129,704.46 | 93.35% | 9,233.12 | 6.65% |
| SUBTOTAL | 138,937.58 | 49,156.36 | 35.38% | 55,610.36 | 40.03% | 9,233.12 | 6.65% | 129,704.46 | 93.35% | 9,233.12 | 6.65% | |
| UNIDAD DE GESTIÓN | GRUPO | CODIFICADO | CERTIFICADO | % EJE. CERT. | COMPROMETIDO | % EJE. COMP. | DEVENGADO | % EJE. DEVEN. | DISPONIBLE | % EJE. DISP. | PAGADO | % EJE. PAG. |
| DIRECCION DE TECNOLOGIAS DE INFORMACION Y COMUNICACION TICs | 07 | 661,992.86 | 297,265.47 | 44.90% | 177,608.89 | 26.83% | 29,442.90 | 4.45% | 632,549.96 | 95.55% | 29,442.90 | 4.45% |
| SUBTOTAL | 661,992.86 | 297,265.47 | 44.90% | 177,608.89 | 26.83% | 29,442.90 | 4.45% | 632,549.96 | 95.55% | 29,442.90 | 4.45% | |
| TOTAL GENERAL | 3,204,588.46 | 871,536.06 | 27.20% | 663,866.44 | 20.72% | 152,504.97 | 4.76% | 3,052,083.49 | 95.24% | 152,205.27 | 4.75% | |