Logo CONCOPE
PRESUPUESTO


EJECUCIÓN PRESUPUESTARIA POR GRUPO PRESUPUESTARIO / DIRECCIÓN
AL 03 DE JULIO DEL 2025


GASTOS CORRIENTES
51 - GASTOS EN PERSONAL
UNIDAD DE GESTIÓNASIG. INI.REFORMASCODIFICADOCERTIFICADO% EJE. CERT.COMPROMETIDO% EJE. COMP.POR COMPROM.DEVENGADO% EJE. DEVEN.POR DEVENGARPAGADO% EJE. PAG.
DIRECCION ADMINISTRATIVA556,842.81-53,100.00503,742.81503,742.81100.00%503,742.81100.00%0.00152,784.8830.33%350,957.93142,100.2828.21%
DIRECCION DE ASESORIA JURIDICA89,520.500.0089,520.5089,520.50100.00%89,520.50100.00%0.0041,752.1246.64%47,768.3840,673.2245.43%
DIRECCION EJECUTIVA266,858.000.00266,858.00262,754.6198.46%262,754.6198.46%4,103.39105,268.4139.45%161,589.59100,809.7737.78%
DIRECCION FINANCIERA193,390.950.00193,390.95193,367.5599.99%193,367.5599.99%23.4084,805.3043.85%108,585.6581,834.5042.32%
COORDINACIÓN REGIONAL40,163.090.0040,163.0940,163.09100.00%40,163.09100.00%0.0018,181.5645.27%21,981.5317,681.9144.03%
COMPRAS PUBLICAS113,662.950.00113,662.95113,651.3599.99%113,651.3599.99%11.6043,216.9638.02%70,445.9935,893.4831.58%
TOTAL1,260,438.30-53,100.001,207,338.301,203,199.9199.66%1,203,199.9199.66%4,138.39446,009.2336.94%761,329.07418,993.1634.70%
53 - BIENES Y SERVICIOS DE CONSUMO
UNIDAD DE GESTIÓNASIG. INI.REFORMASCODIFICADOCERTIFICADO% EJE. CERT.COMPROMETIDO% EJE. COMP.POR COMPROM.DEVENGADO% EJE. DEVEN.POR DEVENGARPAGADO% EJE. PAG.
0.00150.00150.00150.00100.00%150.00100.00%0.000.000.00%150.000.000.00%
DIRECCION ADMINISTRATIVA578,520.00-45,550.00532,970.00404,546.6675.90%378,698.5971.05%154,271.41152,237.0628.56%380,732.94150,544.6628.25%
DIRECCION DE ASESORIA JURIDICA900.000.00900.00294.0032.67%294.0032.67%606.00294.0032.67%606.00285.9131.77%
DIRECCION COMUNICACION131,880.00-18,000.00113,880.0075,131.1265.97%75,131.1265.97%38,748.8864,815.4156.92%49,064.5964,602.9456.73%
DIRECCION EJECUTIVA5,592.00-150.005,442.005,412.0099.45%5,412.0099.45%30.00492.749.05%4,949.26492.749.05%
DIRECCION DE TECNOLOGIAS DE INFORMACION Y COMUNICACION TICs111,810.000.00111,810.0080,151.9671.69%80,151.9671.69%31,658.0480,151.9671.69%31,658.0479,343.7370.96%
TOTAL828,702.00-63,550.00765,152.00565,685.7473.93%539,837.6770.55%225,314.33297,991.1738.95%467,160.83295,269.9838.59%
57 - OTROS GASTOS CORRIENTES
UNIDAD DE GESTIÓNASIG. INI.REFORMASCODIFICADOCERTIFICADO% EJE. CERT.COMPROMETIDO% EJE. COMP.POR COMPROM.DEVENGADO% EJE. DEVEN.POR DEVENGARPAGADO% EJE. PAG.
DIRECCION ADMINISTRATIVA19,000.00-2,700.0016,300.0011,426.4270.10%11,426.4270.10%4,873.585,147.0831.58%11,152.925,116.8431.39%
DIRECCION EJECUTIVA408.000.00408.00408.00100.00%408.00100.00%0.000.000.00%408.000.000.00%
DIRECCION FINANCIERA1,000.000.001,000.000.000.00%459.5345.95%540.47459.5345.95%540.47459.5345.95%
TOTAL20,408.00-2,700.0017,708.0011,834.4266.83%12,293.9569.43%5,414.055,606.6131.66%12,101.395,576.3731.49%
84 - BIENES DE LARGA DURACION
UNIDAD DE GESTIÓNASIG. INI.REFORMASCODIFICADOCERTIFICADO% EJE. CERT.COMPROMETIDO% EJE. COMP.POR COMPROM.DEVENGADO% EJE. DEVEN.POR DEVENGARPAGADO% EJE. PAG.
DIRECCION ADMINISTRATIVA1,000.007,250.008,250.002,711.1032.86%2,711.1032.86%5,538.900.000.00%8,250.000.000.00%
DIRECCION COMUNICACION0.0018,000.0018,000.000.000.00%0.000.00%18,000.000.000.00%18,000.000.000.00%
DIRECCION DE TECNOLOGIAS DE INFORMACION Y COMUNICACION TICs52,500.000.0052,500.005,642.8610.75%5,642.8610.75%46,857.145,642.8610.75%46,857.145,572.8610.61%
TOTAL53,500.0025,250.0078,750.008,353.9610.61%8,353.9610.61%70,396.045,642.867.17%73,107.145,572.867.08%
TOTAL GASTO CORRIENTE2,163,048.30-94,100.002,068,948.301,789,074.0386.47%1,763,685.4985.25%305,262.81755,249.8736.50%1,313,698.43725,412.3735.06%



GASTOS DE INVERSIÓN
71 - GASTOS EN PERSONAL PARA INVERSION
UNIDAD DE GESTIÓNASIG. INI.REFORMASCODIFICADOCERTIFICADO% EJE. CERT.COMPROMETIDO% EJE. COMP.POR COMPROM.DEVENGADO% EJE. DEVEN.POR DEVENGARPAGADO% EJE. PAG.
DIRECCION ADMINISTRATIVA170,619.3053,100.00223,719.30190,000.8084.93%190,000.8084.93%33,718.5020,976.309.38%202,743.0020,801.409.30%
DIRECCION DE ASESORIA JURIDICA52,708.910.0052,708.910.000.00%0.000.00%52,708.910.000.00%52,708.910.000.00%
DIRECCION COMUNICACION200,730.61-10,395.47190,335.14190,317.7499.99%190,317.7499.99%17.4071,696.2437.67%118,638.9066,644.0735.01%
DIRECCION DE COOPERACION156,177.200.00156,177.20155,749.4999.73%155,749.4999.73%427.7162,491.0040.01%93,686.2058,940.1937.74%
DIRECCION DE VIALIDAD, INFRAESTRUCTURA176,454.391,156.54177,610.93177,610.93100.00%177,610.93100.00%0.0055,588.8031.30%122,022.1352,561.2429.59%
DIRECCION DE FOMENTO PRODUCTIVO159,586.240.00159,586.24149,627.9593.76%149,627.9593.76%9,958.2953,297.1433.40%106,289.1051,884.4432.51%
DIRECCION DE GESTION AMBIENTAL127,918.180.00127,918.18127,906.4899.99%127,906.4899.99%11.7043,205.7433.78%84,712.4441,317.2632.30%
DIRECCION DE GESTION SOCIAL73,499.8626,018.3199,518.1799,518.17100.00%99,518.17100.00%0.0031,940.4332.10%67,577.7430,649.1530.80%
DIRECCION DE TECNOLOGIAS DE INFORMACION Y COMUNICACION TICs253,439.880.00253,439.88252,642.3499.69%252,642.3499.69%797.5497,184.7338.35%156,255.1591,768.9536.21%
DIRECCION DE PLANIFICACION Y DESARROLLO TERRITORIAL160,908.790.00160,908.79142,217.8588.38%142,217.8588.38%18,690.9449,920.6231.02%110,988.1748,423.8030.09%
DIRECCION DE PROYECTOS 153,133.110.00153,133.11153,121.4699.99%153,121.4699.99%11.6551,424.9833.58%101,708.1349,283.6732.18%
TOTAL1,685,176.4769,879.381,755,055.851,638,713.2193.37%1,638,713.2193.37%116,342.64537,725.9830.64%0.00512,274.1729.19%
73 - BIENES Y SERVICIOS PARA INVERSION
UNIDAD DE GESTIÓNASIG. INI.REFORMASCODIFICADOCERTIFICADO% EJE. CERT.COMPROMETIDO% EJE. COMP.POR COMPROM.DEVENGADO% EJE. DEVEN.POR DEVENGARPAGADO% EJE. PAG.
DIRECCION ADMINISTRATIVA183,819.9841,000.00224,819.98224,730.9599.96%224,730.9599.96%89.0365,327.4329.06%159,492.5565,105.3428.96%
DIRECCION COMUNICACION298,210.9110,395.47308,606.38212,863.1168.98%212,863.1168.98%95,743.2754,774.6117.75%253,831.7754,774.6117.75%
DIRECCION DE COOPERACION24,731.3640,803.4865,534.8431,826.2848.56%31,826.2848.56%33,708.5619,082.0329.12%46,452.8119,082.0329.12%
DIRECCION DE VIALIDAD, INFRAESTRUCTURA214,391.39-1,156.54213,234.85111,745.6952.40%85,220.6939.97%128,014.1652,732.7824.73%160,502.0752,495.9824.62%
DIRECCION DE FOMENTO PRODUCTIVO437,323.5152,912.50490,236.01209,974.7842.83%181,974.7837.12%308,261.2348,260.689.84%441,975.3348,023.889.80%
DIRECCION DE GESTION AMBIENTAL687,417.00-306,451.46380,965.54255,052.9766.95%255,052.9766.95%125,912.57215,506.5956.57%165,458.95215,032.9956.44%
DIRECCION DE GESTION SOCIAL177,231.003,981.69181,212.69900.000.50%900.000.50%180,312.690.000.00%181,212.690.000.00%
DIRECCION DE TECNOLOGIAS DE INFORMACION Y COMUNICACION TICs578,926.94-403,189.50175,737.44146,111.4883.14%146,111.4883.14%29,625.9632,041.2818.23%143,696.1632,041.2818.23%
DIRECCION DE PLANIFICACION Y DESARROLLO TERRITORIAL135,403.968,700.00144,103.96112,419.6378.01%112,419.6378.01%31,684.33111,419.6377.32%32,684.33111,419.6377.32%
DIRECCION DE PROYECTOS 160,985.670.00160,985.6731,181.0019.37%31,181.0019.37%129,804.6714,253.678.85%146,732.0014,249.968.85%
TOTAL2,898,441.72-553,004.362,345,437.361,336,805.8957.00%1,282,280.8954.67%1,063,156.47613,398.7026.15%0.00612,225.7026.10%
77 - OTROS GASTOS DE INVERSION
UNIDAD DE GESTIÓNASIG. INI.REFORMASCODIFICADOCERTIFICADO% EJE. CERT.COMPROMETIDO% EJE. COMP.POR COMPROM.DEVENGADO% EJE. DEVEN.POR DEVENGARPAGADO% EJE. PAG.
DIRECCION DE FOMENTO PRODUCTIVO2,971.940.002,971.940.000.00%13.550.46%2,958.3913.550.46%2,958.3913.550.46%
TOTAL2,971.940.002,971.940.000.00%13.550.46%2,958.3913.550.46%0.0013.550.46%
78 - TRANSFERENCIAS Y DONACIONES PARA INVERSION
UNIDAD DE GESTIÓNASIG. INI.REFORMASCODIFICADOCERTIFICADO% EJE. CERT.COMPROMETIDO% EJE. COMP.POR COMPROM.DEVENGADO% EJE. DEVEN.POR DEVENGARPAGADO% EJE. PAG.
DIRECCION DE COOPERACION40,803.48-40,803.480.000.000.00%0.000.00%0.000.000.00%0.000.000.00%
DIRECCION DE VIALIDAD, INFRAESTRUCTURA70,000.000.0070,000.000.000.00%0.000.00%70,000.000.000.00%70,000.000.000.00%
DIRECCION DE FOMENTO PRODUCTIVO250,435.38-52,912.50197,522.88110,000.0055.69%110,000.0055.69%87,522.8855,000.0027.84%142,522.8855,000.0027.84%
DIRECCION DE GESTION AMBIENTAL40,000.00306,451.46346,451.46266,000.0076.78%15,000.004.33%331,451.4615,000.004.33%331,451.4615,000.004.33%
DIRECCION DE GESTION SOCIAL30,000.00-30,000.000.000.000.00%0.000.00%0.000.000.00%0.000.000.00%
DIRECCION DE PLANIFICACION Y DESARROLLO TERRITORIAL68,700.00-8,700.0060,000.0060,000.00100.00%60,000.00100.00%0.0030,000.0050.00%30,000.0030,000.0050.00%
VICEPRESIDENCIA75,000.000.0075,000.0075,000.00100.00%75,000.00100.00%0.0075,000.00100.00%0.0075,000.00100.00%
TOTAL574,938.86174,035.48748,974.34511,000.0068.23%260,000.0034.71%488,974.34175,000.0023.37%0.00175,000.0023.37%
84 - BIENES DE LARGA DURACION
UNIDAD DE GESTIÓNASIG. INI.REFORMASCODIFICADOCERTIFICADO% EJE. CERT.COMPROMETIDO% EJE. COMP.POR COMPROM.DEVENGADO% EJE. DEVEN.POR DEVENGARPAGADO% EJE. PAG.
DIRECCION DE TECNOLOGIAS DE INFORMACION Y COMUNICACION TICs0.00403,189.50403,189.500.000.00%0.000.00%403,189.500.000.00%403,189.500.000.00%
TOTAL0.00403,189.50403,189.500.000.00%0.000.00%403,189.500.000.00%0.000.000.00%
TOTAL GASTO DE INVERSIÓN5,161,528.9994,100.005,255,628.993,486,519.1066.34%3,181,007.6560.53%2,074,621.341,326,138.2325.23%3,929,490.761,299,513.4224.73%
TOTAL GENERAL7,324,577.290.007,324,577.295,275,593.1372.03%4,944,693.1467.51%2,379,884.152,081,388.1028.42%5,243,189.192,024,925.7927.65%


Logo CONCOPE
© 2016 - all rights reserved - CONGOPE