Logo CONCOPE
PRESUPUESTO


EJECUCIÓN PRESUPUESTARIA POR GRUPO PRESUPUESTARIO / DIRECCIÓN
AL 17 DE SEPTIEMBRE DEL 2025


GASTOS CORRIENTES
51 - GASTOS EN PERSONAL
UNIDAD DE GESTIÓNASIG. INI.REFORMASCODIFICADOCERTIFICADO% EJE. CERT.COMPROMETIDO% EJE. COMP.POR COMPROM.DEVENGADO% EJE. DEVEN.POR DEVENGARPAGADO% EJE. PAG.
DIRECCION ADMINISTRATIVA556,842.81-53,100.00503,742.81503,742.81100.00%503,742.81100.00%0.00214,858.3242.65%288,884.49213,711.5242.42%
DIRECCION DE ASESORIA JURIDICA89,520.500.0089,520.5089,520.50100.00%89,520.50100.00%0.0051,788.8557.85%37,731.6551,788.8557.85%
DIRECCION EJECUTIVA266,858.000.00266,858.00262,754.6198.46%262,754.6198.46%4,103.39148,308.5255.58%118,549.48147,938.4655.44%
DIRECCION FINANCIERA193,390.950.00193,390.95193,367.5599.99%193,367.5599.99%23.40115,781.6759.87%77,609.28115,781.6759.87%
COORDINACIÓN REGIONAL40,163.090.0040,163.0940,163.09100.00%40,163.09100.00%0.0021,495.9253.52%18,667.1721,495.9253.52%
COMPRAS PUBLICAS113,662.950.00113,662.95113,651.3599.99%113,651.3599.99%11.6053,153.0046.76%60,509.9553,153.0046.76%
TOTAL1,260,438.30-53,100.001,207,338.301,203,199.9199.66%1,203,199.9199.66%4,138.39605,386.2850.14%601,952.02603,869.4250.02%
53 - BIENES Y SERVICIOS DE CONSUMO
UNIDAD DE GESTIÓNASIG. INI.REFORMASCODIFICADOCERTIFICADO% EJE. CERT.COMPROMETIDO% EJE. COMP.POR COMPROM.DEVENGADO% EJE. DEVEN.POR DEVENGARPAGADO% EJE. PAG.
DIRECCION ADMINISTRATIVA578,520.00-45,550.00532,970.00436,544.4481.91%386,952.0072.60%146,018.00187,402.8535.16%345,567.15179,886.8533.75%
DIRECCION DE ASESORIA JURIDICA900.000.00900.00294.0032.67%294.0032.67%606.00294.0032.67%606.00294.0032.67%
DIRECCION COMUNICACION131,880.00-18,000.00113,880.0075,131.1265.97%75,131.1265.97%38,748.8868,253.9859.94%45,626.0268,253.9859.94%
DIRECCION EJECUTIVA5,592.000.005,592.005,562.0099.46%5,562.0099.46%30.001,177.0521.05%4,414.951,177.0521.05%
DIRECCION DE TECNOLOGIAS DE INFORMACION Y COMUNICACION TICs111,810.000.00111,810.0080,626.9672.11%80,151.9671.69%31,658.0480,151.9671.69%31,658.0480,151.9671.69%
TOTAL828,702.00-63,550.00765,152.00598,158.5278.18%548,091.0871.63%217,060.92337,279.8444.08%427,872.16329,763.8443.10%
57 - OTROS GASTOS CORRIENTES
UNIDAD DE GESTIÓNASIG. INI.REFORMASCODIFICADOCERTIFICADO% EJE. CERT.COMPROMETIDO% EJE. COMP.POR COMPROM.DEVENGADO% EJE. DEVEN.POR DEVENGARPAGADO% EJE. PAG.
DIRECCION ADMINISTRATIVA19,000.00-2,700.0016,300.0011,426.4270.10%11,426.4270.10%4,873.585,644.5434.63%10,655.465,567.6034.16%
DIRECCION EJECUTIVA408.000.00408.00408.00100.00%408.00100.00%0.000.000.00%408.000.000.00%
DIRECCION FINANCIERA1,000.000.001,000.000.000.00%664.9566.50%335.05664.9566.50%335.05664.9566.50%
TOTAL20,408.00-2,700.0017,708.0011,834.4266.83%12,499.3770.59%5,208.636,309.4935.63%11,398.516,232.5535.20%
84 - BIENES DE LARGA DURACION
UNIDAD DE GESTIÓNASIG. INI.REFORMASCODIFICADOCERTIFICADO% EJE. CERT.COMPROMETIDO% EJE. COMP.POR COMPROM.DEVENGADO% EJE. DEVEN.POR DEVENGARPAGADO% EJE. PAG.
DIRECCION ADMINISTRATIVA1,000.007,250.008,250.002,711.1032.86%2,711.1032.86%5,538.902,711.1032.86%5,538.901,950.0023.64%
DIRECCION COMUNICACION0.0018,000.0018,000.000.000.00%0.000.00%18,000.000.000.00%18,000.000.000.00%
DIRECCION DE TECNOLOGIAS DE INFORMACION Y COMUNICACION TICs52,500.000.0052,500.005,642.8610.75%5,642.8610.75%46,857.145,642.8610.75%46,857.145,642.8610.75%
TOTAL53,500.0025,250.0078,750.008,353.9610.61%8,353.9610.61%70,396.048,353.9610.61%70,396.047,592.869.64%
TOTAL GASTO CORRIENTE2,163,048.30-94,100.002,068,948.301,821,546.8188.04%1,772,144.3285.65%296,803.98957,329.5746.27%1,111,618.73947,458.6745.79%



GASTOS DE INVERSIÓN
71 - GASTOS EN PERSONAL PARA INVERSION
UNIDAD DE GESTIÓNASIG. INI.REFORMASCODIFICADOCERTIFICADO% EJE. CERT.COMPROMETIDO% EJE. COMP.POR COMPROM.DEVENGADO% EJE. DEVEN.POR DEVENGARPAGADO% EJE. PAG.
DIRECCION ADMINISTRATIVA170,619.3053,100.00223,719.30190,000.8084.93%190,000.8084.93%33,718.5077,044.0134.44%146,675.2977,004.8234.42%
DIRECCION DE ASESORIA JURIDICA52,708.910.0052,708.910.000.00%0.000.00%52,708.910.000.00%52,708.910.000.00%
DIRECCION COMUNICACION200,730.61-10,395.47190,335.14190,317.7499.99%190,317.7499.99%17.4092,593.3348.65%97,741.8192,593.3348.65%
DIRECCION DE COOPERACION156,177.200.00156,177.20155,749.4999.73%155,749.4999.73%427.7185,035.6754.45%71,141.5384,528.2854.12%
DIRECCION DE VIALIDAD, INFRAESTRUCTURA176,454.391,156.54177,610.93177,610.93100.00%177,610.93100.00%0.0076,161.3042.88%101,449.6376,161.3042.88%
DIRECCION DE FOMENTO PRODUCTIVO159,586.240.00159,586.24149,627.9593.76%149,627.9593.76%9,958.2975,020.2147.01%84,566.0370,800.6644.37%
DIRECCION DE GESTION AMBIENTAL127,918.180.00127,918.18127,906.4899.99%127,906.4899.99%11.7063,129.9249.35%64,788.2663,129.9249.35%
DIRECCION DE GESTION SOCIAL73,499.8626,018.3199,518.1799,518.17100.00%99,518.17100.00%0.0043,407.2743.62%56,110.9043,407.2743.62%
DIRECCION DE TECNOLOGIAS DE INFORMACION Y COMUNICACION TICs253,439.880.00253,439.88252,642.3499.69%252,642.3499.69%797.54132,759.1352.38%120,680.75132,759.1352.38%
DIRECCION DE PLANIFICACION Y DESARROLLO TERRITORIAL160,908.790.00160,908.79142,217.8588.38%142,217.8588.38%18,690.9464,910.3640.34%95,998.4364,910.3640.34%
DIRECCION DE PROYECTOS 153,133.110.00153,133.11153,121.4699.99%153,121.4699.99%11.6565,777.9342.95%87,355.1865,777.9342.95%
TOTAL1,685,176.4769,879.381,755,055.851,638,713.2193.37%1,638,713.2193.37%116,342.64775,839.1344.21%979,216.72771,073.0043.93%
73 - BIENES Y SERVICIOS PARA INVERSION
UNIDAD DE GESTIÓNASIG. INI.REFORMASCODIFICADOCERTIFICADO% EJE. CERT.COMPROMETIDO% EJE. COMP.POR COMPROM.DEVENGADO% EJE. DEVEN.POR DEVENGARPAGADO% EJE. PAG.
DIRECCION ADMINISTRATIVA183,819.9841,000.00224,819.98224,730.9599.96%224,730.9599.96%89.0380,146.9935.65%144,672.9975,711.8433.68%
DIRECCION COMUNICACION298,210.9110,395.47308,606.38228,462.9174.03%218,512.9170.81%90,093.4784,373.6127.34%224,232.7778,733.1125.51%
DIRECCION DE COOPERACION24,731.3640,803.4865,534.8432,314.7649.31%32,314.7649.31%33,220.0828,426.0343.38%37,108.8128,426.0343.38%
DIRECCION DE VIALIDAD, INFRAESTRUCTURA214,391.39-1,156.54213,234.8570,213.3632.93%70,213.3632.93%143,021.4960,791.4528.51%152,443.4059,210.6527.77%
DIRECCION DE FOMENTO PRODUCTIVO437,323.5127,912.50465,236.01237,352.6851.02%218,452.6846.96%246,783.33128,991.8127.73%336,244.2098,991.8121.28%
DIRECCION DE GESTION AMBIENTAL687,417.00-306,451.46380,965.54255,052.9766.95%255,052.9766.95%125,912.57220,321.5357.83%160,644.01220,321.5357.83%
DIRECCION DE GESTION SOCIAL177,231.003,981.69181,212.69900.000.50%900.000.50%180,312.690.000.00%181,212.690.000.00%
DIRECCION DE TECNOLOGIAS DE INFORMACION Y COMUNICACION TICs578,926.94-403,189.50175,737.44146,111.4883.14%146,111.4883.14%29,625.9653,270.6430.31%122,466.8053,270.6430.31%
DIRECCION DE PLANIFICACION Y DESARROLLO TERRITORIAL135,403.968,700.00144,103.96112,419.6378.01%112,419.6378.01%31,684.33111,419.6377.32%32,684.33111,419.6377.32%
DIRECCION DE PROYECTOS 160,985.670.00160,985.6723,000.6714.29%23,000.6714.29%137,985.0015,115.679.39%145,870.0015,115.679.39%
TOTAL2,898,441.72-578,004.362,320,437.361,330,559.4157.34%1,301,709.4156.10%1,018,727.95782,857.3633.74%1,537,580.00741,200.9131.94%
77 - OTROS GASTOS DE INVERSION
UNIDAD DE GESTIÓNASIG. INI.REFORMASCODIFICADOCERTIFICADO% EJE. CERT.COMPROMETIDO% EJE. COMP.POR COMPROM.DEVENGADO% EJE. DEVEN.POR DEVENGARPAGADO% EJE. PAG.
DIRECCION DE FOMENTO PRODUCTIVO2,971.940.002,971.940.000.00%21.500.72%2,950.4421.500.72%2,950.4421.500.72%
TOTAL2,971.940.002,971.940.000.00%21.500.72%2,950.4421.500.72%2,950.4421.500.72%
78 - TRANSFERENCIAS Y DONACIONES PARA INVERSION
UNIDAD DE GESTIÓNASIG. INI.REFORMASCODIFICADOCERTIFICADO% EJE. CERT.COMPROMETIDO% EJE. COMP.POR COMPROM.DEVENGADO% EJE. DEVEN.POR DEVENGARPAGADO% EJE. PAG.
0.0035,000.0035,000.0035,000.00100.00%0.000.00%35,000.000.000.00%35,000.000.000.00%
DIRECCION DE COOPERACION40,803.48-40,803.480.000.000.00%0.000.00%0.000.000.00%0.000.000.00%
DIRECCION DE VIALIDAD, INFRAESTRUCTURA70,000.000.0070,000.000.000.00%0.000.00%70,000.000.000.00%70,000.000.000.00%
DIRECCION DE FOMENTO PRODUCTIVO250,435.38-62,912.50187,522.88110,000.0058.66%110,000.0058.66%77,522.8855,000.0029.33%132,522.8855,000.0029.33%
DIRECCION DE GESTION AMBIENTAL40,000.00306,451.46346,451.46266,000.0076.78%15,000.004.33%331,451.4615,000.004.33%331,451.4615,000.004.33%
DIRECCION DE GESTION SOCIAL30,000.00-30,000.000.000.000.00%0.000.00%0.000.000.00%0.000.000.00%
DIRECCION DE PLANIFICACION Y DESARROLLO TERRITORIAL68,700.00-8,700.0060,000.0060,000.00100.00%60,000.00100.00%0.0030,000.0050.00%30,000.0030,000.0050.00%
VICEPRESIDENCIA75,000.000.0075,000.0075,000.00100.00%75,000.00100.00%0.0075,000.00100.00%0.0075,000.00100.00%
TOTAL574,938.86199,035.48773,974.34546,000.0070.54%260,000.0033.59%513,974.34175,000.0022.61%598,974.34175,000.0022.61%
84 - BIENES DE LARGA DURACION
UNIDAD DE GESTIÓNASIG. INI.REFORMASCODIFICADOCERTIFICADO% EJE. CERT.COMPROMETIDO% EJE. COMP.POR COMPROM.DEVENGADO% EJE. DEVEN.POR DEVENGARPAGADO% EJE. PAG.
DIRECCION DE TECNOLOGIAS DE INFORMACION Y COMUNICACION TICs0.00403,189.50403,189.500.000.00%0.000.00%403,189.500.000.00%403,189.500.000.00%
TOTAL0.00403,189.50403,189.500.000.00%0.000.00%403,189.500.000.00%403,189.500.000.00%
TOTAL GASTO DE INVERSIÓN5,161,528.9994,100.005,255,628.993,515,272.6266.89%3,200,444.1260.90%2,055,184.871,733,717.9932.99%3,521,911.001,687,295.4132.10%
TOTAL GENERAL7,324,577.290.007,324,577.295,336,819.4372.86%4,972,588.4467.89%2,351,988.852,691,047.5636.74%4,633,529.732,634,754.0835.97%


Logo CONCOPE
© 2016 - all rights reserved - CONGOPE